GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Luxor AS (OCSE:LUXOR B) » Definitions » Piotroski F-Score

Luxor AS (OCSE:LUXOR B) Piotroski F-Score : 6 (As of Mar. 04, 2025)


View and export this data going back to 1993. Start your Free Trial

What is Luxor AS Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Luxor AS has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Luxor AS's Piotroski F-Score or its related term are showing as below:

OCSE:LUXOR B' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 6

During the past 13 years, the highest Piotroski F-Score of Luxor AS was 9. The lowest was 3. And the median was 6.


Luxor AS Piotroski F-Score Historical Data

The historical data trend for Luxor AS's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Luxor AS Piotroski F-Score Chart

Luxor AS Annual Data
Trend Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 7.00 6.00 4.00 6.00

Luxor AS Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 4.00 6.00 6.00 6.00

Competitive Comparison of Luxor AS's Piotroski F-Score

For the Mortgage Finance subindustry, Luxor AS's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Luxor AS's Piotroski F-Score Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Luxor AS's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Luxor AS's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was 10.948 + 50.287 + 0.915 + 10.889 = kr73.0 Mil.
Cash Flow from Operations was 7.785 + 10.939 + 6.727 + -28.362 = kr-2.9 Mil.
Revenue was 24.739 + 25.845 + 80.347 + 26.906 = kr157.8 Mil.
Gross Profit was 19.844 + 21.28 + 102.683 + 24.98 = kr168.8 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(1012.521 + 1026.539 + 1100.434 + 944.32 + 944.855) / 5 = kr1005.7338 Mil.
Total Assets at the begining of this year (Dec23) was kr1,012.5 Mil.
Long-Term Debt & Capital Lease Obligation was kr69.6 Mil.
Total Current Assets was kr9.3 Mil.
Total Current Liabilities was kr392.4 Mil.
Net Income was 9.457 + 12.767 + 2.116 + -0.96 = kr23.4 Mil.

Revenue was 25.184 + 26.149 + 20.407 + 31.645 = kr103.4 Mil.
Gross Profit was 20.705 + 22.06 + 37.455 + 30.332 = kr110.6 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(1008.547 + 1008.369 + 1034.658 + 1022.235 + 1012.521) / 5 = kr1017.266 Mil.
Total Assets at the begining of last year (Dec22) was kr1,008.5 Mil.
Long-Term Debt & Capital Lease Obligation was kr89.9 Mil.
Total Current Assets was kr7.4 Mil.
Total Current Liabilities was kr440.6 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Luxor AS's current Net Income (TTM) was 73.0. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Luxor AS's current Cash Flow from Operations (TTM) was -2.9. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=73.039/1012.521
=0.07213579

ROA (Last Year)=Net Income/Total Assets (Dec22)
=23.38/1008.547
=0.02318186

Luxor AS's return on assets of this year was 0.07213579. Luxor AS's return on assets of last year was 0.02318186. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Luxor AS's current Net Income (TTM) was 73.0. Luxor AS's current Cash Flow from Operations (TTM) was -2.9. ==> -2.9 <= 73.0 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=69.555/1005.7338
=0.06915846

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=89.868/1017.266
=0.08834268

Luxor AS's gearing of this year was 0.06915846. Luxor AS's gearing of last year was 0.08834268. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=9.301/392.35
=0.02370587

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=7.39/440.645
=0.01677087

Luxor AS's current ratio of this year was 0.02370587. Luxor AS's current ratio of last year was 0.01677087. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Luxor AS's number of shares in issue this year was 0.999. Luxor AS's number of shares in issue last year was 0.96. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=168.787/157.837
=1.06937537

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=110.552/103.385
=1.0693234

Luxor AS's gross margin of this year was 1.06937537. Luxor AS's gross margin of last year was 1.0693234. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=157.837/1012.521
=0.15588516

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=103.385/1008.547
=0.10250886

Luxor AS's asset turnover of this year was 0.15588516. Luxor AS's asset turnover of last year was 0.10250886. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+1+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Luxor AS has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Luxor AS  (OCSE:LUXOR B) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Luxor AS Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Luxor AS's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Luxor AS Business Description

Traded in Other Exchanges
N/A
Address
Frederiksborggade, 4th floor, Copenhagen, DNK, 1360
Luxor AS is an investment company. Its objective is to create the possible long-term return for shareholders through investment for equity and foreign capital within the defined risk framework. The company operates through four segments namely Mortgage deeds, Bonds, Shares and Investment properties. Its mortgage deed portfolio comprises of single family-houses, flats, cooperative housing, holiday houses, farms, and residential and business properties. The bond portfolio includes various corporate bonds. Its investment property portfolio consists of offices, shops, warehouses and production facilities.

Luxor AS Headlines

No Headlines